Pre-Mediation Exposure Memo

Test Memo Case · Jane Smith · Prepared July 09, 2026

↓ Workpapers CSV
Total Estimated Damages Exposure
$5,450
Pre-mediation estimate · All figures attorney-controlled assumptions · 3 class members · Jan 08, 2024 – Jan 12, 2024
Date Prepared
July 09, 2026
Class Period (Data)
Jan 08, 2024 – Jan 12, 2024
Class / Aggrieved Emps
3
Source Files
1 file(s) · 6 rows
Exposure Breakdown by Category 5 components
Meal & Rest Period Premiums
Lab. Code §226.7
2 first-meal + 1 second-meal + 3 rest violations @ $20.83/hr · 30% meal / 30% rest assumption
$119
2.2% of total
Overtime, Double-Time & Off-the-Clock
Lab. Code §510
Daily OT $78 + DT $0 + Weekly OT $0 + OTC $3 + Rounding $0 @ $20.83/hr blended
$81
1.5% of total
Wage Statement Penalties
Lab. Code §226(e)
$0/employee × 3 class members (50% defect rate · 1 pay periods)
$0
0.0% of total
Waiting-Time Penalties
Lab. Code §203
1 separated employees × 30 days × $166.67/day (30% separation rate)
$5,000
91.7% of total
PAGA Civil Penalties (Employee 25% Share)
Lab. Code §2699
Gross PAGA $1,000 × 25% employee share · 5 categories × 1 periods · 3 aggrieved employees
$250
4.6% of total
Total Estimated Exposure $5,450
Evidence Index 1 source file(s)
test_punches.csv
6 records · Ingested Jul 07, 2026
6 meal/rest eligible shifts4 OT-eligible shifts3 employees with stmt defects
Stated Assumptions Used to generate this memo
Meal Violation Rate 30%
Rest Violation Rate 30%
Hourly Rate $20.83/hr (from data)
Class Size (Violations) 3
OT Assumption Rate 100%
Off-the-Clock Rate 10% of shifts
OTC Minutes / Shift 15 min
Rounding Slippage 0 min/shift
Wage Stmt Defect Rate 50%
Pay Periods (§226) 1
Separation Rate (§203) 30%
Days Final Wages Delayed 30
PAGA Periods 1
PAGA Initial Periods 1 × $100

Disclaimer: This exposure memo is a pre-mediation estimation tool prepared by WageTrace. All figures are based on attorney-controlled assumptions applied to the uploaded payroll records and are intended to support settlement negotiations, not trial or expert testimony. Figures do not constitute legal advice. Consult counsel for all case strategy and demand decisions. PAGA penalties shown reflect employee share (25%); the LWDA share (75%) of $750 is excluded from the total. Statutory periods: §226.7 premiums (3 yr UCL / 4 yr § 17200); §203 (3 yr); §226(e) (1 yr); PAGA (1 yr).